AAPL · Apple · 10-K and tape
FY2025 TTM live
Revenue
$416B
+6.4% YoY
Services
$109B
26% mix
Net income
$112B
+19.5%
Diluted EPS
$7.40
TTM 8.69
Free cash flow
$109B
26.2% of sales
Gross margin
46.9%
TTM live
Apple session tape
$336.05
-1.3%7:59 PM ET
Open, high, low, close from the Nasdaq tape. Hover for the print, drag to zoom. DCF $168.94 sits off this window so the candles stay in scale.
Live tape
$336.64
-1.1%
Live DCF
$168.94
CAPM WACC 10.5%
Tape vs DCF
+99.3%
-49.8% model vs tape
Implied WACC
7.0%
CAPM 10.5% · β 1.08
Discount rate
Base revenue is trailing twelve-month from the open feed. Shares follow the live quote.
Live context
- Market cap
- $4.91T
- P/E
- 38.7
- 10-year
- 5.2%
- 52-week
- 91.5%
- SPX today
- +0.6%
- VIX
- 14.8
AAPL revenue mix
Services climbing through iPhone. Eight fiscal years of mix, not a slogan.
26%
FY2025 · Services $109.0B · 26.2% of revenue
Click a year to load that Apple 10-K into the DCF
Mega-cap tape
Live market cap versus Apple. Click a name to focus the desk.
AAPL
$336.64
Today
-1.1%
P/E
38.7
Mkt cap
$4.91T
FY2025 AAPL books: revenue $416.2B, net income $112.0B, EPS $7.40, FCF $109B. DCF uses live TTM revenue and the open tape ($336.64). Educational model, not advice.