AAPL · Apple · 10-K and tape
FY2025 TTM live
Revenue
$416B
+6.4% YoY
Services
$109B
26% mix
Net income
$112B
+19.5%
Diluted EPS
$7.40
TTM 8.69
Free cash flow
$109B
26.2% of sales
Gross margin
46.9%
TTM live
Apple session tape
$313.45
+1.1%Live
Open, high, low, close from the Nasdaq tape. Hover for the print, drag to zoom. DCF $184.38 sits off this window so the candles stay in scale.
Live tape
$313.45
+1.1%
Live DCF
$184.38
CAPM WACC 9.9%
Tape vs DCF
+70.0%
-41.2% model vs tape
Implied WACC
7.3%
CAPM 9.9% · β 1.08
Discount rate
Base revenue is trailing twelve-month from the open feed. Shares follow the live quote.
Live context
- Market cap
- $4.58T
- P/E
- 36.1
- 10-year
- 4.7%
- 52-week
- 74.0%
- SPX today
- -0.0%
- VIX
- 15.2
AAPL revenue mix
Services climbing through iPhone. Eight fiscal years of mix, not a slogan.
26%
FY2025 · Services $109.0B · 26.2% of revenue
Click a year to load that Apple 10-K into the DCF
Mega-cap tape
Live market cap versus Apple. Click a name to focus the desk.
AAPL
$313.45
Today
+1.1%
P/E
36.1
Mkt cap
$4.58T
FY2025 AAPL books: revenue $416.2B, net income $112.0B, EPS $7.40, FCF $109B. DCF uses live TTM revenue and the open tape ($313.45). Educational model, not advice.